Are you on track to retire? Find out in less than 60 seconds...
Take The Assessment*Any properties that may be found on DFY websites are actual properties DFY Clients have purchased through licensed professionals in the state in which they are found. Properties pictured below are for illustrative purposes only and are not for sale through the website or from DFY.
Average Cash on Cash Return:
6.5% – 8%
Average Annualized ROI:
15% – 20%
Projected Appreciation:
4% – 6%
Average Monthly Cash Flow:
$200 – $300 /mo.
Average Purchase Price:
$150,000 – $240,000
Average Total Out of Pocket:
Starting at $50,000 avg. for financed deals
Average Age of Homes:
Mid 1980’s – 2000’s
Purchase Price: $150,000
Year Built: 1968
Square Feet: 1800
Average Annual Return*: 15.15%
Average Annual Cash On Cash*: 15.58%
Cap Rate: 7.53%
5-yr Projected Profit: $47,499.30
Purchase Price: $170,000
Year Built: 1981
Square Feet: 1882
Average Annual Return*: 15.90%
Average Annual Cash On Cash*: 15.51%
Cap Rate: 7.57%
5-yr Projected Profit: $54,701.15
Purchase Price: $175,000
Year Built: 1976
Square Feet: 2108
Average Annual Return*: 15.88%
Average Annual Cash On Cash*: 15.32%
Cap Rate: 7.55%
5-yr Projected Profit: $55,635.19
Purchase Price: $170,000
Year Built: 1974
Square Feet: 2115
Average Annual Return*: 16.34%
Average Annual Cash On Cash*: 15.96%
Cap Rate: 7.59
5-yr Projected Profit: $56,814
Purchase Price: $157,000
Year Built: 1980
Square Feet: 1650
Average Annual Return*: 15.13%
Average Annual Cash On Cash*: 15.25%
Cap Rate: 7.56%
5-yr Projected Profit: $48,687.38
Purchase Price: $170,000
Year Built: 2001
Square Feet: 1480
Average Annual Return*: 16.80%
Average Annual Cash On Cash*: 16.42%
Cap Rate: 7.69%
5-yr Projected Profit: $58,987.48
Purchase Price: $150,000
Year Built: 1978
Square Feet: 1856
Average Annual Return*: 15.83%
Average Annual Cash On Cash*: 16.26%
Cap Rate: 7.88%
5-yr Projected Profit: $50,378.11
Purchase Price: $130,000
Year Built: 1984
Square Feet: 1280
Average Annual Return*: 15.48%
Average Annual Cash On Cash*: 16.65%
Cap Rate: 8.04%
5-yr Projected Profit: $46,019.89
Purchase Price: $225,000
Year Built: 1986
Square Feet: 2768
Average Annual Return*: 18.76%
Average Annual Cash On Cash*: 15.66%
Cap Rate: 7.48%
5-yr Projected Profit: $76.810.82
Purchase Price: $225,000
Year Built: 1991
Square Feet: 3000
Average Annual Return*: 18.85%
Average Annual Cash On Cash*: 15.76%
Cap Rate: 7.50%
5-yr Projected Profit: $77,396.74
Purchase Price: $155,000
Year Built: 1979
Square Feet: 2006
Average Annual Return*: 15.08%
Average Annual Cash On Cash*: 15.29%
Cap Rate: 7.59%
5-yr Projected Profit: $48,092.09
Purchase Price: $155,000
Year Built: 1990
Square Feet: 1555
Average Annual Return*: 17.28%
Average Annual Cash On Cash*: 17.49%
Cap Rate: 8.26%
5-yr Projected Profit: $57,727.90
Purchase Price: $205,000
Year Built: 1987
Square Feet: 2804
Average Annual Return*: 15.73%
Average Annual Cash On Cash*: 14.24%
Cap Rate: 7.33%
5-yr Projected Profit: $60,648.55
Purchase Price: $180,000
Year Built: 2002
Square Feet: 1827
Average Annual Return*: 17.22%
Average Annual Cash On Cash*: 16.49%
Cap Rate: 7.90%
5-yr Projected Profit: $63,299.54
Purchase Price: $210,000
Year Built: 1997
Square Feet: 2687
Average Annual Return*: 20.40%
Average Annual Cash On Cash*: 8.39%
Cap Rate: 7.45%
5-yr Projected Profit: $79,744.10
Purchase Price: $239,000
Year Built: 2003
Square Feet: 3822
Average Annual Return*: 21.17%
Average Annual Cash On Cash*: 8.59%
Cap Rate: 7.32%
5-yr Projected Profit: $92,758.39
Purchase Price: $200,000
Year Built: 1979
Square Feet: 2515
Average Annual Return*: 19.58%
Average Annual Cash On Cash*: 7.8%
Cap Rate: 7.46%
5-yr Projected Profit: $72,549.18
Purchase Price: $245,000
Year Built: 2006
Square Feet: 3203
Average Annual Return*: 19.63%
Average Annual Cash On Cash*: 6.94%
Cap Rate: 7.03%
5-yr Projected Profit: $84,746.64
Purchase Price: $160,000
Year Built: 1998
Square Feet: 1667
Average Annual Return*: 17.09%
Average Annual Cash On Cash*: 7.60%
Cap Rate: 7.52%
5-yr Projected Profit: $55,562.21
Get Your Income Replacement Estimate See How Quickly You Could Replace Your Income with Real Estate
Watch The 5-Minute Retirement Makeover Get 3 free videos that can unlock a brighter future.
Watch three brief videos to help you redefine your retirement, and begin replacing your income one simple investment property at a time. Learn how traditional retirement planning has failed millions of Americans, see how conservative real estate can act as the solution to the retirement crisis, and see real life results with real life real estate investment for real life people like you.
Meet with us and receive a free, personalized Income Replacement Estimate (IRE). Your IRE will show you a step-by-step plan of how you can begin replacing your income one property at a time starting right away, with the resources you already have. An IRE only takes a few minutes but can change the trajectory of your financial future. Enter Your Info Below To Get Started:
**We hate spam as much as you do, we don’t sell or rent your information to anyone. You’re safe with us.