801-204-9061

Schedule a Call
Microphone-alt
Facebook
Youtube
Instagram
Linkedin
Twitter

Memphis Property Examples*

Scroll Down To See Actual DFY Properties

*Any properties that may be found on DFY websites are actual properties DFY Clients have purchased through licensed professionals in the state in which they are found. Properties pictured below are for illustrative purposes only and are not for sale through the website or from DFY.

Memphis Facts

  • Population of 1.3 Million
  • Located on the banks of the Mississippi
  • Home to the busiest cargo airport in the world
  • Over 300 separate trucking companies

Average Returns

Average Cash on Cash Return:
11% – 13%
Average Annualized ROI:
15% – 17%
Projected Appreciation:
4% – 5%
Average Monthly Cash Flow:
$300 – $375 /mo.

Average Expenses

Average Purchase Price:
$160,000 – $240,000

Average Total Out of Pocket:
Starting at $58,000 avg. on 25% down for financed deals

Average Age of Homes:
28 years

Shelby Wood Cove Memphis, TN

3 Bed 2 Bath

Purchase Price: $180,000

Year Built: 1991

Square Feet: 1700

Average Annual Return*: 16.86%

Average Annual Cash On Cash*: 18.67%

Cap Rate: 8.02%

5-yr Projected Profit: $82,809.57

View Full Property Details*

South Flowering Tree Cove Bartlett, TN

3 Bed 2 Bath

Purchase Price: $198,000

Year Built: 1976

Square Feet: 1600

Average Annual Return*: 12.79%

Average Annual Cash On Cash*: 15.27%

Cap Rate: 6.95%

5-yr Projected Profit: $68,289.48

View Full Property Details*

Spring Oak Cove Memphis, TN

4 Bed 3 Bath

Purchase Price: $235,000

Year Built: 1982

Square Feet: 2400

Average Annual Return*: 17.29%

Average Annual Cash On Cash*: 16.11%

Cap Rate: 6.92%

5-yr Projected Profit: $91,516.68

View Full Property Details*

Travers Cove Cordova, TN

3 Bed 2.5 Bath

Purchase Price: $215,000

Year Built: 2007

Square Feet: 1708

Average Annual Return*: 17.44%

Average Annual Cash On Cash*: 16.64%

Cap Rate: 6.93%

5-yr Projected Profit: $86,552.80

View Full Property Details*

Wemberley Drive Memphis, TN

4 Bed 3 Bath

Purchase Price: $257,000

Year Built: 2004

Square Feet: 2545

Average Annual Return*: 18.60%

Average Annual Cash On Cash*: 17.07%

Cap Rate: 7.04%

5-yr Projected Profit: $108,515.77

View Full Property Details*

Jessa Cove Cordova, TN

3 Bed 2 Bath

Purchase Price: $160,000

Year Built: 1997

Square Feet: 1335

Average Annual Return*: 15.96%

Average Annual Cash On Cash*: 17.47%

Cap Rate: 7.54%

5-yr Projected Profit: $66,401.04

View Full Property Details*

Beechcroft Place S Cordova, TN

4 Bed 2 Bath

Purchase Price: $220,000

Year Built: 1977

Square Feet: 2167

Average Annual Return*: 16.83%

Average Annual Cash On Cash*: 15.93%

Cap Rate: 6.92%

5-yr Projected Profit: $83,889.73

View Full Property Details*

Dovefield Ln., Bartlett, TN 38135

3 Bed 2 Bath

Purchase Price: $200,000

Year Built: 1992

Square Feet: 1544

Average Annual Return*: 15.62%

Average Annual Cash On Cash*: 16.04%

Cap Rate: 7.31%

5-yr Projected Profit: $75,656.89

View Full Property Details*

Longleaf Oak Trail, Arlington, TN 38002

3 Bed 2 Bath

Purchase Price: $180,000

Year Built: 2005

Square Feet: 1536

Average Annual Return*: 15.76%

Average Annual Cash On Cash*: 16.15%

Cap Rate: 7.63%

5-yr Projected Profit: $61,176.30

View Full Property Details*

Hickory Bark Drive, Memphis, TN 38141

3 Bed 2 Bath

Purchase Price: $170,000

Year Built: 1981

Square Feet: 1882

Average Annual Return*: 15.90%

Average Annual Cash On Cash*: 15.51%

Cap Rate: 7.57%

5-yr Projected Profit: $54,701.15

View Full Property Details*
Recent Posts
Protecting Your Real Estate Wealth With Don Pendleton
February 8, 2021
Protecting Your Real Estate Wealth With Don Pendleton
The Overlooked Financial Tool That Can Create Tax-Free Real Estate Income – The Self Directed IRA
January 14, 2021
The Overlooked Financial Tool That Can Create Tax-Free Real Estate Income – The Self Directed IRA
What The Incoming Biden Administration Means For Your Real Estate
December 28, 2020
What The Incoming Biden Administration Means For Your Real Estate
How To Become A Real Estate Millionaire
December 21, 2020
How To Become A Real Estate Millionaire
Property Management Pitfalls – What to Look for and What to Avoid
December 14, 2020
Property Management Pitfalls – What to Look for and What to Avoid
  • 801-204-9061
  • kevin@dfy-realestate.com
  • 920 E 800 N Suite 203, Orem, UT 84097
Microphone-alt
Facebook
Youtube
Instagram
Linkedin
Twitter

Terms and Conditions / Privacy Policy

Subscribe to Our Weekly Newsletter

Let’s Meet
Receive a Free and Customized Real Estate Income Estimate
Collaborate with a dedicated On-boarding Specialist who will work with you and for you, and provide a free, customized Real Estate Income Estimate (REIE). Your Estimate will show you how you can begin generating real income with simple and conservative real estate investments, one property at a time, starting right away with the resources you already have. This brief conversation will answer your questions, unlock the investment purchasing process, deliver practical ideas of how real estate “done for you” could have an immediate impact on your financial life, while providing clear guidance, and customized recommendations to assist you with your financial future. This conversation only takes a few minutes but can change the trajectory of your financial future. Enter your info to get started.
 
By clicking the Schedule A Call button, I agree that I am providing authorization to Done For You Real Estate USA, The Companies, LLC, Strategic Lending, Inside Insurance, or third parties that perform functions on our behalf or for our clients, and for which The Companies, LLC may receive compensation, to contact me for telemarketing and informational purposes at the telephone number provided, even if I have previously registered on a corporate, state or national Do Not Call registry. I have authority to provide this consent because I am the subscriber of the telephone number or I am a customary user who has authority to consent to these communications. I also agree that Done For You Real Estate USA, may contact me using text messages, even if the number is connected to a service for which I am charged. I understand that I am not required to provide consent as a condition of purchase, or loan consideration or approval. Msg & data rates may apply.

Thank You! For subscribing to our weekly newsletter.

Expect an email from us soon.

Check out the new top rated

Replace Your Income

Podcast

Click Here...
To Listen

We use cookies to improve user experience and analyze website traffic. For these reasons, we may share your site usage data with our analytics partners, but we do NOT sell your data to any third parties. Feel free to read our Terms and Conditions and Privacy Policy to learn more.

accept