Click on a Pin to Learn More About Each Market…
The Properties
115th St Moore, OK
| Purchase Price | Projected Rent | ||
|---|---|---|---|
| $290,000 | $2,200 | ||
| Bed | Bath | Square Ft | Yr Built |
| 4 | 2 | 1978 | 1973 |
| Avg Monthly Cash Flow | Avg Monthly Increase | ||
| $370.00 | $1,262.91 | ||
| Total Projected Profit on Sale | Avg Annual ROI | ||
| $151,549.31 | 16.72% | ||
131st Terrace, Oklahoma City, OK
| Purchase Price | Projected Rent | ||
|---|---|---|---|
| $249,000 | $2,025 | ||
| Bed | Bath | Square Ft | Yr Built |
| 4 | 3 | 1761 | 2000 |
| Avg Monthly Cash Flow | Avg Monthly Increase | ||
| $491.00 | $1,207.54 | ||
| Total Projected Profit on Sale | Avg Annual ROI | ||
| $144,905.26 | 16.87% | ||
Beauregard Memphis, TN
| Purchase Price | Projected Rent | ||
|---|---|---|---|
| $265,000 | $1,800 | ||
| Bed | Bath | Square Ft | Yr Built |
| 3 | 2 | 1639 | 1990 |
| Avg Monthly Cash Flow | Avg Monthly Increase | ||
| $292.00 | $1,092.46 | ||
| Total Projected Profit on Sale | Avg Annual ROI | ||
| $131,094.66 | 15.06% | ||
Brookbend Douglasville, GA
| Purchase Price | Projected Rent | ||
|---|---|---|---|
| $263,000 | $1,950 | ||
| Bed | Bath | Square Ft | Yr Built |
| 3 | 2.5 | 1692 | 2007 |
| Avg Monthly Cash Flow | Avg Monthly Increase | ||
| $386.00 | $1,215.97 | ||
| Total Projected Profit on Sale | Avg Annual ROI | ||
| $145,916.95 | 16.36% | ||
Buckthorn Sheridan, IN
| Purchase Price | Projected Rent | ||
|---|---|---|---|
| $320,000 | $2,350 | ||
| Bed | Bath | Square Ft | Yr Built |
| 4 + office & sunroom | 2.5 | 2463 | 2022 |
| Avg Monthly Cash Flow | Avg Monthly Increase | ||
| $285.00 | $1,418.43 | ||
| Total Projected Profit on Sale | Avg Annual ROI | ||
| $170,211.44 | 16.99% | ||
Fort Cibolo Crowley, TX
| Purchase Price | Projected Rent | ||
|---|---|---|---|
| $294,000 | $2,400 | ||
| Bed | Bath | Square Ft | Yr Built |
| 4 | 2 | 2320 | 2019 |
| Avg Monthly Cash Flow | Avg Monthly Increase | ||
| $161.00 | $1,652.50 | ||
| Total Projected Profit on Sale | Avg Annual ROI | ||
| $198,299.47 | 19.47% | ||
Gully Dallas, TX
| Purchase Price | Projected Rent | ||
|---|---|---|---|
| $294,000 | $2,295 | ||
| Bed | Bath | Square Ft | Yr Built |
| 4 | 2 | 1657 | 2020 |
| Avg Monthly Cash Flow | Avg Monthly Increase | ||
| $64.00 | $1,570.83 | ||
| Total Projected Profit on Sale | Avg Annual ROI | ||
| $188,499.70 | 18.64% | ||
Holmdale Drive, Indianapolis, IN
| Purchase Price | Projected Rent | ||
|---|---|---|---|
| $295,000 | $2,150 | ||
| Bed | Bath | Square Ft | Yr Built |
| 4 + Loft | 2.5 | 2011 | 2023 |
| Avg Monthly Cash Flow | Avg Monthly Increase | ||
| $297.00 | $1,305.63 | ||
| Total Projected Profit on Sale | Avg Annual ROI | ||
| $156,676.00 | 16.07% | ||
Hornickel Indianapolis, IN
| Purchase Price | Projected Rent | ||
|---|---|---|---|
| $215,000 | $1,795 | ||
| Bed | Bath | Square Ft | Yr Built |
| 4 | 2.5 | 1868 | 2003 |
| Avg Monthly Cash Flow | Avg Monthly Increase | ||
| $338.00 | $948.47 | ||
| Total Projected Profit on Sale | Avg Annual ROI | ||
| $113,815.97 | 15.61% | ||
Jasper Ridge, Indianapolis, IN
| Purchase Price | Projected Rent | ||
|---|---|---|---|
| $305,000 | $2,195 | ||
| Bed | Bath | Square Ft | Yr Built |
| 4 | 2.5 | 2196 | 2023 |
| Avg Monthly Cash Flow | Avg Monthly Increase | ||
| $325.00 | $1,400.12 | ||
| Total Projected Profit on Sale | Avg Annual ROI | ||
| $168,013.95 | 17.21% | ||
